Hanwha SolarOne Reports Third Quarter 2012 Results
Third QUARTER 2012 HIGHLIGHTS[1]
Mr.
THIRD QUARTER 2012 RESULTS
FINANCIAL POSITION
The Company is in the process of assessing potential impairments of its long-lived assets, deferred tax assets and the provision for certain accounts receivable and advanced payments. The Company will report its outcome and any impairment when it is completed. If impairment charges are made, they will be non-cash accounting charges.
As of September 30, 2012, the Company had cash and cash equivalents of
As of
Net cash used in operating activities in 3Q12 was
As of
As of
Capital expenditures were
CAPACITY
As of
BUSINESS OUTLOOK
The Company provides the following guidance based on current operating trends and market conditions.
For the full year 2012, the Company expects:
OTHER DEVELOPMENTS
On
CONFERENCE CALL
The Company will host a conference call to discuss the third quarter of 2012 results at
The dial-in details for the live conference call are as follows:
|
- U.S. Toll Free Number: |
+1 866 519 4004 |
|
- International dial-in number: |
+ 656 723 9381 |
|
- |
800 819 0121 |
|
4006208038 | |
|
Pass code: |
HSOL |
A live webcast of the conference call will be available on the investor relations section of the Company's website at: http://www.hanwha-solarone.com. A replay of the webcast will be available for one month.
A telephone replay of the call will be available for seven days after the conclusion of the conference call. The dial-in details for the replay are as follows:
|
- U.S. Toll Free Number: |
18554525696 |
|
- International dial-in number: |
+61 2 8199 0299 |
|
Pass code: |
74880535 |
FOREIGN CURRENCY CONVERSION
The conversion in this release of Renminbi into U.S. dollars is made solely for the convenience of the reader, and is based on the exchange rate as set forth in the H.10 statistical release of the
USE OF NON-GAAP FINANCIAL MEASURES
The Company has included in this press release certain non-GAAP financial measures, including certain line items presented on the basis that the accounting impact of ASC 815-40 had not been recorded. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing the performance of the Company and when planning and forecasting future periods. Readers are cautioned not to view non-GAAP financial measures on a stand-alone basis or as a substitute for GAAP measures, or as being comparable to results reported or forecasted by other companies, and should refer to the reconciliation of GAAP measures with non-GAAP measures also included herein.
SAFE HARBOR STATEMENT
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements include full-year 2012 estimates for PV product shipments, ASPs, gross margin, production capacities, production costs, capital expenditures and other results of operations. Forward-looking statements involve inherent risks and uncertainties and actual results may differ materially from such estimates depending on future events and other changes in business climate and market conditions.
About
For further information, please contact:
V.P. of Investor Relations
Tel: +86 21 3852 1533 / Mobile: +86 138 1612 2768
Email: paul.combs@hanwha-solarone.com
|
| |||||
|
CONSOLIDATED BALANCE SHEETS | |||||
|
(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$") | |||||
|
December 31 |
|
|
| ||
|
2011 |
2012 |
2012 |
2012 | ||
|
(Audited) |
(Unaudited) |
(Unaudited) |
(Unaudited) | ||
|
RMB'000 |
RMB'000 |
RMB'000 |
US$'000 | ||
|
ASSETS |
|||||
|
Current assets |
|||||
|
Cash and cash equivalents |
1,976,555 |
1,789,265 |
1,607,164 |
255,722 | |
|
Restricted cash |
281,626 |
603,157 |
228,132 |
36,299 | |
|
Derivative contracts |
29,091 |
6,778 |
- |
- | |
|
Accounts receivable, net |
537,540 |
802,939 |
1,154,597 |
183,713 | |
|
Notes receivable |
60,208 |
7,210 |
5,429 |
864 | |
|
Inventories, net |
684,049 |
684,887 |
756,966 |
120,444 | |
|
Advance to suppliers, net |
475,645 |
406,806 |
401,675 |
63,912 | |
|
Other current assets |
528,572 |
353,433 |
344,587 |
54,828 | |
|
Deferred tax assets - net |
264,590 |
232,698 |
249,136 |
39,641 | |
|
Amount due from related parties |
241,453 |
323,828 |
422,205 |
67,179 | |
|
Total current assets |
5,079,329 |
5,211,001 |
5,169,891 |
822,602 | |
|
Non-current assets |
|||||
|
Fixed assets - net |
4,715,962 |
4,828,485 |
4,784,458 |
761,275 | |
|
Intangible assets - net |
334,987 |
338,518 |
336,819 |
53,593 | |
|
Goodwill |
- |
- |
- |
- | |
|
Deferred tax assets - net |
16,493 |
9,581 |
8,237 |
1,311 | |
|
Long-term deferred expenses |
49,702 |
35,751 |
29,854 |
4,750 | |
|
Amount due from related parties |
- |
- |
- |
- | |
|
Long-term prepayment |
204,570 |
197,841 |
176,884 |
28,145 | |
|
Total non-current assets |
5,321,714 |
5,410,176 |
5,336,252 |
849,074 | |
|
TOTAL ASSETS |
10,401,043 |
10,621,177 |
10,506,143 |
1,671,676 | |
|
LIABILITIES |
|||||
|
Current liabilities |
|||||
|
Derivative contracts |
30,670 |
9,701 |
13,834 |
2,201 | |
|
Short-term bank borrowings |
1,764,251 |
1,520,570 |
1,459,990 |
232,305 | |
|
Long-term bank borrowings, current portion |
242,604 |
420,980 |
457,725 |
72,830 | |
|
Accounts payable |
1,024,947 |
826,174 |
1,076,029 |
171,211 | |
|
Notes payable |
462,602 |
562,783 |
641,135 |
102,014 | |
|
Accrued expenses and other liabilities |
375,238 |
339,854 |
364,028 |
57,922 | |
|
Customer deposits |
84,871 |
63,904 |
46,490 |
7,397 | |
|
Unrecognized tax benefit |
143,473 |
143,473 |
143,473 |
22,829 | |
|
Amount due to related parties |
42,342 |
43,151 |
51,815 |
8,244 | |
|
Total current liabilities |
4,170,998 |
3,930,590 |
4,254,519 |
676,953 | |
|
Non-current liabilities |
|||||
|
Long-term bank borrowings |
1,352,373 |
2,475,305 |
2,406,121 |
382,848 | |
|
Convertible bonds |
498,646 |
403,055 |
351,778 |
55,973 | |
|
Long term payable |
50,000 |
50,000 |
52,450 |
8,346 | |
|
Deferred tax liabilities |
25,387 |
25,093 |
24,945 |
3,969 | |
|
Total non-current liabilities |
1,926,406 |
2,953,453 |
2,835,294 |
451,136 | |
|
TOTAL LIABILITIES |
6,097,404 |
6,884,043 |
7,089,813 |
1,128,089 | |
|
Redeemable ordinary shares |
24 |
24 |
24 |
4 | |
|
EQUITY |
|||||
|
Shareholders' equity |
|||||
|
Ordinary shares |
315 |
315 |
316 |
50 | |
|
Additional paid-in capital |
3,996,418 |
4,000,222 |
4,002,418 |
636,841 | |
|
Statutory reserves |
174,456 |
174,727 |
174,727 |
27,802 | |
|
Retained earnings |
132,426 |
(438,160) |
(760,294) |
(120,973) | |
|
Accumulated other comprehensive income |
- |
6 |
(861) |
(137) | |
|
Total shareholders' equity |
4,303,615 |
3,737,110 |
3,416,306 |
543,583 | |
|
TOTAL EQUITY |
4,303,639 |
3,737,134 |
3,416,330 |
543,587 | |
|
TOTAL LIABILITIES, REDEEMABLE ORDINARY SHARES AND SHAREHOLDERS' EQUITY |
10,401,043 |
10,621,177 |
10,506,143 |
1,671,676 | |
|
| ||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||
|
(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$"), | ||||
|
except for number of shares (ADS) and per share (ADS) data | ||||
|
For the three months ended | ||||
|
|
|
|
| |
|
2011 |
2012 |
2012 |
2012 | |
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) | |
|
RMB'000 |
RMB'000 |
RMB'000 |
US$'000 | |
|
Net revenues |
1,437,306 |
1,071,715 |
966,129 |
153,725 |
|
Cost of revenues |
(1,592,546) |
(1,004,179) |
(1,022,182) |
(162,644) |
|
- |
- |
- |
- | |
|
Gross profit / (loss) |
(155,240) |
67,536 |
(56,053) |
(8,919) |
|
Operating expenses |
||||
|
Selling expenses |
(76,614) |
(75,888) |
(98,322) |
(15,644) |
|
G&A expenses |
(78,167) |
(56,918) |
(73,807) |
(11,744) |
|
R&D expenses |
(17,741) |
(17,514) |
(23,001) |
(3,660) |
|
- |
- |
- |
- | |
|
Total operating expenses |
(172,522) |
(150,320) |
(195,130) |
(31,048) |
|
- |
- |
- |
- | |
|
Operating loss |
(327,762) |
(82,784) |
(251,183) |
(39,967) |
|
Interest expenses |
(47,236) |
(76,601) |
(79,876) |
(12,709) |
|
Interest income |
1,878 |
4,447 |
5,489 |
873 |
|
Exchange gain (loss) |
(18,739) |
(41,207) |
25,783 |
4,102 |
|
Gain (loss) on change in fair value of derivative |
19,169 |
6,939 |
(7,667) |
(1,220) |
|
Gain (loss) on change in conversion feature fair value of convertible bond |
131,445 |
1,150 |
1,219 |
194 |
|
Loss on extinguishment of debt |
- |
2,455 |
(29,054) |
(4,623) |
|
Other income |
2,360 |
2,367 |
2,259 |
359 |
|
Other expenses |
(4,174) |
(5,651) |
(4,880) |
(776) |
|
- |
- |
- |
- | |
|
Net loss before income tax |
(243,059) |
(188,885) |
(337,910) |
(53,767) |
|
Income tax expenses |
65,424 |
(77,772) |
15,776 |
2,510 |
|
- |
- |
- |
- | |
|
Net loss |
(177,635) |
(266,657) |
(322,134) |
(51,257) |
|
- |
- |
- |
- | |
|
Net loss attributable |
||||
|
to shareholders |
(177,635) |
(266,657) |
(322,134) |
(51,257) |
|
Net loss per share |
||||
|
Basic |
(0.42) |
(0.63) |
(0.76) |
(0.12) |
|
Diluted |
(0.42) |
(0.63) |
(0.76) |
(0.12) |
|
Shares used in computation |
||||
|
Basic |
420,655,036 |
422,023,107 |
422,255,918 |
422,255,918 |
|
Diluted |
420,655,036 |
422,023,107 |
422,255,918 |
422,255,918 |
|
Net loss per ADS |
||||
|
Basic |
(2.11) |
(3.16) |
(3.81) |
(0.61) |
|
Diluted |
(2.11) |
(3.16) |
(3.81) |
(0.61) |
|
ADSs used in computation |
||||
|
Basic |
84,131,007 |
84,404,621 |
84,451,184 |
84,451,184 |
|
Diluted |
84,131,007 |
84,404,621 |
84,451,184 |
84,451,184 |
|
| ||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||
|
(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$") | ||||||
|
For the three months ended | ||||||
|
|
|
|
| |||
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) | |||
|
RMB'000 |
RMB'000 |
RMB'000 |
US$'000 | |||
|
Cash flow from operating activities |
||||||
|
Net loss |
(177,635) |
(266,657) |
(322,134) |
(51,257) | ||
|
Adjustments to reconcile net income (loss) to net cash |
||||||
|
provided (used) in operating activities: |
||||||
|
Unrealised (gain)/loss from derivative contracts |
(18,149) |
27 |
10,911 |
1,736 | ||
|
Amortization of convertible bonds discount |
13,981 |
23,728 |
22,454 |
3,572 | ||
|
Changes in fair value of conversion feature of convertible bonds |
(131,445) |
(1,140) |
(1,229) | |||
|
Loss on extinguishment of debt |
1,037 |
(2,455) |
29,054 |
4,623 | ||
|
Loss from disposal of fixed assets |
- |
3,884 |
2,986 |
475 | ||
|
Depreciation and amortization |
59,351 |
88,299 |
92,769 |
14,761 | ||
|
Amortization of long-term deferred expenses |
1,648 |
11,015 |
4,551 |
724 | ||
|
Reversal of doubtful debt of advance to suppliers |
(7) |
- | ||||
|
Provision for doubtful debt of accounts receivable |
316 |
- |
- | |||
|
Write down of inventories |
194,850 |
20,395 |
44,916 |
7,147 | ||
|
Stock compensation expense |
5,298 |
1,737 |
2,197 |
350 | ||
|
Warranty provision |
15,718 |
9,812 |
4,662 |
742 | ||
|
Warranty reversal |
(6,822) |
(686) |
(6,688) |
(1,064) | ||
|
Deferred tax benefit |
(41,640) |
76,477 |
(15,242) |
(2,425) | ||
|
Unrecognized tax benefit |
(8,772) |
- |
- |
- | ||
|
Other comprehensive income |
- |
6 |
(867) |
(138) | ||
|
Changes in operating assets and liabilities |
- | |||||
|
Restricted cash |
(36,643) |
(40,184) |
(44,117) |
(7,020) | ||
|
Inventory |
(495,237) |
(46,166) |
(116,995) |
(18,616) | ||
|
Account and notes receivables |
25,989 |
(198,490) |
(349,877) |
(55,671) | ||
|
Advance to suppliers and long-term prepayments |
(91,230) |
173,510 |
26,088 |
4,151 | ||
|
Long-term deferred expenses |
- |
(1,484) |
- |
- | ||
|
Intangible assets |
(88,119) |
- |
- |
- | ||
|
Other current assets |
(47,794) |
31,340 |
9,550 |
1,522 | ||
|
Amount due from related parties |
(4,155) |
(227,260) |
(98,377) |
(15,653) | ||
|
Accounts and notes payable |
376,076 |
(40,690) |
364,254 |
57,958 | ||
|
Accrued expenses and other liabilities |
(35,016) |
(7,603) |
31,388 |
4,994 | ||
|
Customer deposits |
12,484 |
25,906 |
(17,414) |
(2,771) | ||
|
Amount due to related parties |
(6,207) |
31,230 |
2,640 |
420 | ||
|
Long-term payable |
50,000 |
2,450 |
390 | |||
|
Net cash provided (used) in operating activities |
(432,123) |
(335,449) |
(322,070) |
(51,246) | ||
|
Cash flows from investing activities |
||||||
|
Acquisition of fixed assets |
(847,612) |
(39,615) |
(80,052) |
(12,737) | ||
|
Change of restricted cash |
(8,127) |
15,989 |
1,472 |
234 | ||
|
Net cash provided (used) in investing activities |
(855,739) |
(23,626) |
(78,580) |
(12,503) | ||
|
Cash flows from financing activities |
||||||
|
Proceeds from exercise of stock option |
- |
- |
- |
- | ||
|
Payment for repurchase of redeemable ordinary shares |
- |
- |
- |
- | ||
|
Payment for repurchase of convertible bonds |
- |
- |
(99,440) |
(15,822) | ||
|
Change of restricted cash |
- |
(361,121) |
417,670 |
66,457 | ||
|
Proceeds from short-term bank borrowings |
1,132,522 |
495,694 |
968,467 |
154,097 | ||
|
Proceeds from long-term bank borrowings |
1,150,768 |
1,258,676 |
6,457 |
1,027 | ||
|
Payment of short term bank borrowings |
(415,945) |
(1,078,660) |
(1,029,047) |
(163,736) | ||
|
Payment for long term bank borrowings |
(230,000) |
(61,605) |
(38,896) |
(6,189) | ||
|
Payment of arrangement fee of long-term loans |
- |
(10,571) |
(5,188) |
(825) | ||
|
Payment of arrangement fee of short-term loans |
- |
(2,932) |
(1,474) |
(235) | ||
|
Net cash provided (used) by financing activities |
1,637,345 |
239,481 |
218,549 |
34,774 | ||
|
Net increase (decrease) in cash and cash equivalents |
349,483 |
(119,594) |
(182,101) |
(28,975) | ||
|
Cash and cash equivalents at the beginning of period |
1,485,677 |
1,908,859 |
1,789,265 |
284,697 | ||
|
Cash and cash equivalents at the end of period |
1,835,160 |
1,789,265 |
1,607,164 |
255,722 | ||
|
Supplemental disclosure of cash flow information: |
||||||
|
Interest paid |
40,408 |
47,116 |
51,848 |
8,250 | ||
|
Income tax paid |
12,227 |
30,610 |
(10,331) |
(1,644) | ||
|
Realized gain/(loss) from derivative contracts |
1,019 |
6,967 |
3,243 |
516 | ||
|
Supplemental schedule of non-cash activities: |
||||||
|
Acquisition of fixed assets included in accounts payable, |
(37,381) |
(19,837) |
(30,023) |
(4,777) | ||
|
For the three months ended | ||||
|
|
|
|
| |
|
(RMB million) |
(RMB million) |
(RMB million) |
(US$ million) | |
|
Non-GAAP net loss |
(295.7) |
(245.9) |
(301.9) |
(48.0) |
|
Fair value changes of the conversion features of the Convertible bonds |
131.4 |
1.1 |
1.2 |
0.1 |
|
Accretion of interest of the Convertible bonds |
(22.2) |
(21.9) |
(21.4) |
(3.4) |
|
Unrecognized tax benefit |
8.9 |
- |
- |
- |
|
GAAP net loss |
(177.6) |
(266.7) |
(322.1) |
(51.3) |
|
For the three months ended | ||||
|
|
|
|
| |
|
(RMB) |
(RMB) |
(RMB) |
(US$) | |
|
Non GAAP net loss per ADS - Basic |
(3.51) |
(2.91) |
(3.57) |
(0.57) |
|
Fair value changes of the conversion features of the Convertible bonds |
1.56 |
0.01 |
0.01 |
(0.00) |
|
Accretion of interest of the Convertible bonds |
(0.26) |
(0.26) |
(0.25) |
(0.04) |
|
Unrecognized tax benefit |
0.10 |
- |
- | |
|
Net loss contributed to shareholders per ADS - Basic |
(2.11) |
(3.16) |
(3.81) |
(0.61) |
|
ADS (Basic) |
84,131,007 |
84,404,621 |
84,451,184 |
84,451,184 |
|
For thee months ended |
Annualized for the three months ended | |||||||
|
|
|
|
|
|
|
| ||
|
Non-GAAP Return on Equity |
-6.15% |
-7.21% |
-9.62% |
-24.60% |
-29.44% |
-28.84% |
-38.48% | |
|
Fair value changes of the |
3.00% |
0.89% |
1.21% |
12.01% |
2.56% |
3.56% |
4.84% | |
|
Accretion of interest of the |
-0.42% |
-0.57% |
-0.60% |
-1.69% |
-2.36% |
-2.28% |
-2.40% | |
|
Unrecognized tax benefit |
0.17% |
- |
- |
0.68% |
- |
- |
- | |
|
GAAP Return on equity |
-3.40% |
-6.89% |
-9.01% |
-13.60% |
-29.24% |
-27.56% |
-36.04% | |
|
[1] All non-GAAP numbers used in this press release exclude the accounting impact from the adoption of ASC 815-40, which relates to the accounting treatment for the convertible bonds. Please refer to the attached financial statements for the reconciliation between the GAAP and non-GAAP financial results. |
SOURCE
News Provided by Acquire Media